Quick start
Industry numbers
What is your market like through the year?
NOK
h/bay/day
Costs and assumptions
How will you run it?
Do you rent or own the space?
NOK/mo
NOK
%
NOK/mo
Simulator revenue per year
NOK 1,178,658
NOK 1,756,434
NOK 2,510,352
The middle figure is what a venue your size typically collects. Half of them land between the two ends.
Fit-out paid back in
2.7 yr
Annual operating profit
NOK 550,987
Return on your money, a year
38.9%
The full picture
Cash position, year by year
What the bays cost to build
NOK 1,980,000
Cash you need before it turns
NOK 2,224,898
Left after 7 years
NOK 3,734,401
These are estimates, not an investment analysis, and no guarantee of anything.
How the calculator works
An indoor golf venue's economics come down to three things: how many bays you have, what an hour costs, and how many of the available hours you sell. The calculator starts from figures measured across venues that run on Alba and lets you replace any of them with your own.
Out comes what the venue collects in a year, what it costs to run, and the month the money you put in is back. The defaults are typical, not promises. Change the bays, the price and the utilisation first; those three move the result more than anything else.
Frequently asked questions
How much does it cost to open an indoor golf venue?
It depends on the number of bays, the launch monitors and the fit-out. The calculator starts from Alba's measured benchmarks per bay, and you adjust every figure to your own quotes.
Where do the benchmark numbers come from?
From venues running on Alba. The defaults are typical figures, not promises. Change any of them and the plan updates.
What is the payback period for a golf simulator venue?
The calculator shows it for your numbers: the months until the cash you put in is back. It depends most on bay utilisation and price per hour.
Is this a business plan?
No. It is a first pass to see whether the numbers can work before you spend on a full plan. Use it to test assumptions, then take the figures to your accountant.
